| Amounts in SEK ’000s | |||
|---|---|---|---|
| OPERATING INCOME AND EXPENSES | 2009 | 2008 | |
| PREMIUMS: | |||
| Premium income | Note 1 | 2,861,335 | 524,555 |
| Change in estimated premiums for investment guarantees and counter-guarantees |
-1,364 | 633 | |
| Change in estimated premiums for binding offers | 270,269 | -136,501 | |
| Premium income from reinsurance | 13,622 | 15,838 | |
| Premium cost for reinsurance | -48,109 | -33,368 | |
| Net premium income | 3,095,753 | 371,157 | |
| PROVISIONS: | |||
| Change in provisions for actuarially calculated risk in the exposure, gross |
Note 2 | -1,529,000 | -1,926,000 |
| Reinsurer’s share of changes in provisions for actuarially calculated risk in the exposure |
Note 2 | -371,000 | 408,000 |
| Change in provisions for actuarially calculated risk in the exposure, net |
Note 2 | -1,900,000 | -1,518,000 |
| RECOVERIES: | |||
| Capital | Note 3 | 94,500 | 239,548 |
| Capitalised interest | Note 3 | 135,700 | 168,787 |
| Interest | Note 3 | 66,819 | 58,048 |
| Undistributed recoveries | Note 3 | 4,210 | -32,401 |
| Total recovered claims | Note 3 | 301,229 | 433,982 |
| Other recovery costs | -2,764 | -1,302 | |
| Net recovery income | 298,465 | 432,680 | |
| INDEMNIFICATIONS: | |||
| Indemnification payments | -166,278 | -49,493 | |
| Loss prevention leasing | -107,376 | 0 | |
| Loss prevention measures | -1,258 | -551 | |
| Total indemnifications | -274,912 | -50,044 | |
| Called excesses | 0 | -984 | |
| Compensation for debt relief | 0 | 270,365 | |
| Change in actuarially calculated net value of indemnified claims | Note 4 | -208,000 | 165,000 |
| Other operating income | Note 5 | 10,027 | 158,525 |
| Other operating expenses | Note 6 | -166,862 | -10,129 |
| Running expenses | Note 7 | -151,845 | -125,743 |
| OPERATING PROFIT/LOSS | 702,626 | -307,173 | |
| FINANCIAL INCOME AND EXPENSES | |||
| Interest income from treasury management | 508,251 | 597,367 | |
| Other interest income | 8,032 | 273,291 | |
| Interest expenses, loans | -13 | -93 | |
| Other interest expenses | -46,143 | -27,923 | |
| External expenses for treasury management | -2,431 | -2,137 | |
| Exchange rate differences, assets and liabilities | Note 8 | -314,321 | 286,245 |
| TOTAL FINANCIAL ITEMS | 153,375 | 1,126,750 | |
| PROFIT/LOSS FOR THE YEAR | 856,001 | 819,577 | |