Balance sheet

Amounts in SEK ’000s
ASSETS 31 Dec 2009 31 Dec 2008
Tangible fixed assets
Computers and other equipment Note 9 3,131 1,582
Financial fixed assets
Actuarially calculated net value of indemnified claims Note 4 1,350,000 1,558,000
Pension funds Note 10 23,188 23,053
Other long-term holdings of securities Note 11 13,211,800 11,972,471
Reinsurer’s share of actuarially calculated provisions    
Provisions for actuarially calculated risk
in the exposure
Note 2 1,341,000 1,712,000
Receivables
Receivables from guarantee holders Note 12 3,068,944 1,707,438
Receivables, Sida and the Baltic Framework 0 0
Other receivables   4,587 2,702
Total receivables 3,073,531 1,710,140
Accruals and deferrals
Prepaid expenses Note 13 2,659 2,604
Accrued income Note 13 294,538 254,103
Total accruals and deferrals 297,197 256,707
Short-term investments      
Deposits and securities Note 14 1,113,268 871,564
Cash and bank balances      
National Debt Office Note 14 3,652,858 3,693,380
Cash and cash equivalents Note 14 164,561 61,704
Total cash and bank balances   3,817,419 3,755,084
       
TOTAL ASSETS   24,230,534 21,860,601


Amounts in SEK ’000s
CAPITAL AND LIABILITIES 31 Dec 2009 31 Dec 2008
Agency capital  
Retained earnings   10,191,509 9,371,932
Profit for the year   856,001 819,577
Total agency capital   11,047,510 10,191,509
Provisions  
Provisions for actuarially calculated risk
in the exposure
Note 2 12,732,000 11,203,000
Pension provision   22,814 23,053
Liabilities
Loans for fixed assets, Swedish National Debt Office (RGK) Note 15 3,239 1,651
Liability to guarantee holders 5,109 4,056
Liabilities to Sida and the Baltic Framework   0 0
Accounts payable   5,508 3,094
Other liabilities   340,954 411,461
Total liabilities 354,810 420,262
Accruals and deferrals    
Accrued expenses Note 13 5,402 5,653
Prepaid income Note 13 67,998 17,124
Total accruals and deferrals 73,400 22,777
       
TOTAL CAPITAL AND LIABILITIES   24,230,534 21,860,601